County Profile for Chilton - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,052,188 Total Charges 38,147,906
Fixed Assets 612,627 Contract Allowance 24,411,554
Other Assets 0 Operating Revenue 13,736,352
Total Assets 2,664,815 Operating Expenses 16,098,414
Current Liabilities 4,712,062 Operating Margin -2,362,062
Long Term Liabilities 0 Other Income 190,665
Total Equity -2,047,247 Other Expense 0
Total Liabilities and Equity 2,664,815 Net Profit or Loss -2,171,397

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,485 Revenue per Bed $490,584 Revenue per Person $13,736,352
Net Margin per Discharge ($4,382) Net Margin per Bed ($84,359) Net Margin per Person ($2,362,062)
Net Profit per Discharge ($4,029) Net Profit per Bed ($77,550) Net Profit per Person ($2,171,397)
Net Fixed Assets per Discharge $1,137 Net Fixed Assets per Bed $21,880 Net Fixed Assets per Bed $612,627
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,831 Net Fixed Assets 2,466 Population Estimate 1,151
Total Revenue 2,060 Long Term Liabilities 2,213 Total Patient Discharges 1,955
Net Margin 2,477 Total Patient Beds 1,696
Net Profit or Loss 3,036

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,893,434 966,214 1.9596
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,048,891 5,319,589 0.1972
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 40,260 13 Nursing Administration 143,767
02,03 Captial Related - Movable Equipment 773,225 14 Central Services and Supply 47,079
04 Employee Benefits 920,543 15 Pharmacy 213,740
05 Administrative and General 1,494,430 16 Medical Records and Medical Library 243,333
06 Maintenance and Repairs 0 17 Social Services 15,539
07 Operation of Plant 673,330 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 222,656 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 155,803 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,943,705

County Profile for Chilton - 2012